ЕВРАЗ. Годовой отчет за 2021 год - часть 12

 

  Главная      Книги - Разные     ЕВРАЗ. Годовой отчет за 2021 год

 

поиск по сайту            правообладателям  

 

 

 

 

 

 

 

 

 

 

 

содержание      ..     10      11      12      13     ..

 

 

 

ЕВРАЗ. Годовой отчет за 2021 год - часть 12

 

 

Meet EVRAZ
EVRAZ in figures
Strategic report
Corporate governance
FINANCIAL STATEMENTS
Additional information
ANNUAL REPORT & ACCOUNTS 2021
9. PROPERTY, PLANT AND EQUIPMENT
9. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)
Property, plant and equipment, including right-of-use assets, consisted of the following as of 31 December:
Year ended 31 December 2020
US$ million
2021
2020
2019
Buildings
Machinery and
Transport and
Mining
Other
Assets under
Cost
US$ million
Land
and constructions equipment
motor vehicles
assets
assets
construction
Total
Land
$ 90
$ 97
$ 102
At 31 December 2019, cost, net of
Buildings and constructions
1,759
1,786
1,899
$ 102
$ 956
$ 1,854
$ 169
$ 1,160
$ 9
$ 675
$ 4,925
accumulated depreciation
Machinery and equipment
3,842
4,595
4,758
Additions
-
-
7
2
-
-
725
734
Transport and motor vehicles
288
333
369
Assets put into operation
-
128
401
24
68
3
(624)
-
Disposals
-
(1)
(7)
-
-
-
-
(8)
Mining assets
318
2,126
2,468
Depreciation and depletion charge
-
(78)
(356)
(44)
(64)
(2)
-
(544)
Other assets
35
36
34
Impairment losses recognised in statement
Assets under construction
834
707
681
-
-
(163)
-
(3)
-
(3)
(169)
of operations
7,166
9,680
10,311
Impairment losses reversed through
-
-
1
-
5
-
1
7
statement of operations
Accumulated depreciation, depletion and impairment losses
Change in site restoration and
-
-
-
-
(3)
-
-
(3)
Buildings and constructions
(934)
(903)
(943)
decommissioning provision
Machinery and equipment
(2,582)
(3,051)
(2,904)
Government grants
-
-
-
-
-
-
(20)
(20)
Translation difference
(5)
(122)
(193)
(25)
(189)
-
(74)
(608)
Transport and motor vehicles
(195)
(207)
(200)
At 31 December 2020, cost, net of
Mining assets
(178)
(1,152)
(1,308)
$ 97
$ 883
$ 1,544
$ 126
$ 974
$ 10
$ 680
$ 4,314
accumulated depreciation
Other assets
(28)
(26)
(25)
(3,917)
(5,339)
(5,380)
Government grants
(80)
(27)
(6)
Year ended 31 December 2019
$ 3,169
$ 4,314
$ 4,925
Buildings
Machinery and
Transport and
Mining
Other
Assets under
US$ million
Land
and constructions equipment
motor vehicles
assets
assets
construction
Total
At 31 December 2018, cost, net of
$ 100
$ 895
$ 1,655
$ 81
$ 1,086
$ 7
$ 378
$ 4,202
The movement in property, plant and equipment, including right-of-use assets, was as follows:
accumulated depreciation
IFRS 16 adoption: recognition of right-of-
-
12
40
68
-
-
-
120
Year ended 31 December 2021
use assets (Note 2)
At 1 January 2019, cost, net of
$ 100
$ 907
$ 1,695
$ 149
$ 1,086
$ 7
$ 378
$ 4,322
Buildings
Machinery and
Transport and
Mining
Other
Assets under
accumulated depreciation
US$ million
Land
and constructions
equipment
motor vehicles
assets
assets
construction
Total
Additions
1
-
11
4
-
-
828
844
At 31 December 2019, cost, net of
Assets put into operation
-
50
387
46
66
6
(555)
-
$ 97
$ 883
$ 1,544
$ 126
$ 974
$ 10
$ 680
$ 4,314
accumulated depreciation
Assets acquired in business combinations
4
-
-
-
-
-
-
4
Additions
8
9
29
906
952
Disposals
(3)
(1)
(6)
-
-
-
(4)
(14)
Assets put into operation
110
448
37
51
1
(647)
Depreciation and depletion charge
-
(82)
(331)
(46)
(87)
(4)
-
(550)
Disposals
(2)
(1)
(9)
(1)
(1)
(14)
Impairment losses recognised in statement
-
(13)
(25)
-
(101)
-
(10)
(149)
Depreciation and depletion charge
(83)
(362)
(43)
(64)
(4)
(556)
of operations
Impairment losses recognised in statement
Impairment losses reversed through
(14)
(23)
(2)
(39)
-
1
2
-
1
-
3
7
of operations
statement of operations
Impairment losses reversed through
Transfer to assets held for sale
(4)
(8)
(25)
(2)
-
-
-
(39)
1
8
9
statement of operations
Change in site restoration and
-
12
3
-
64
-
-
79
Change in site restoration and
decommissioning provision
(1)
9
8
decommissioning provision
Government grants
-
-
-
-
-
-
(6)
(6)
Government grants
(53)
(53)
Translation difference
4
90
143
18
131
-
41
427
Transfer to assets held for distribution to
At 31 December 2019, cost, net of
(5)
(89)
(352)
(54)
(810)
(126)
(1,436)
$ 102
$ 956
$ 1,854
$ 169
$ 1,160
$ 9
$ 675
$ 4,925
owners (Note 13)
accumulated depreciation
Translation difference
(2)
(5)
(2)
(4)
(3)
(16)
At 31 December 2021, cost, net of
$ 90
$ 825
$ 1,260
$ 93
$ 140
$ 7
$ 754
$ 3,169
accumulated depreciation
Assets under construction include prepayments to constructors and suppliers of property, plant and equipment of $55 million, $22 million and
$77 million as of 31 December 2021, 2020 and 2019, respectively.
Impairment losses were identified in respect of certain items of property, plant and equipment that were recognised as functionally obsolete or as
a result of the testing at the level of cash-generating units (Note 6).
No borrowing costs were capitalised during the period from 2019 to 2021.
Government Grants Related to Assets
The Group receives government grants in the USA and Canada. In 2021, the Group received $50 million from the Pueblo Urban Renewal Authority.
In return, the Group is required to comply with certain conditions relating to the operating activities of the entity, including timely completion of the rail
mill construction in the City of Pueblo. The total amount of the financing to be received from the Pueblo Urban Renewal Authority is $100 million.
In 2021, the Strategic Innovation Fund of Canada provided $7 million (2020: $10 million) to the Group as partial financing of undergoing major capital
projects at various Group’s facilities in Canada. The Group has committed to complying with certain conditions including timely completion of the
financed capital projects and maintaining determined employment levels. 50% of the financing received is repayable starting from April 2025.
The Group accounts for the non-repayable financing and the difference between the fair value of the repayable financing and the proceeds received as
government grants.
220
221
Meet EVRAZ
EVRAZ in figures
Strategic report
Corporate governance
FINANCIAL STATEMENTS
Additional information
ANNUAL REPORT & ACCOUNTS 2021
9. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)
10. INTANGIBLE ASSETS OTHER THAN GOODWILL
Right-of-Use Assets
Intangible assets consisted of the following as of 31 December:
In 2019-2021, the movement in right-of-use assets was as follows:
US$ million
2021
2020
2019
Buildings
Cost:
and
Machinery and
Transport and
Customer relationships
$ 608
$ 686
$ 678
US$ million
Land
constructions
equipment
motor vehicles
Total
Water rights and environmental permits
57
57
57
At 1 January 2019, assets under finance leases,
Contract terms
20
20
24
$ 3
$ 1
$ 3
$ -
$ 7
cost, net of accumulated depreciation
Other
68
64
67
Newly recognised right-of-use assets
-
12
40
68
120
753
827
826
Total right-of-use assets at 1 January 2019
$ 3
$ 13
$ 43
$ 68
$ 127
Additions
-
-
11
4
15
Accumulated amortisation and impairment:
Purchase of right-of-use assets
(3)
(1)
-
-
(4)
Customer relationships
(562)
(617)
(567)
Depreciation charge
-
(1)
(7)
(22)
(30)
Water rights and environmental permits
(13)
(13)
(13)
Transfer to assets held for sale
-
-
-
(2)
(2)
Contract terms
(16)
(14)
(15)
Translation difference
-
-
1
8
9
At 31 December 2019,
Other
(36)
(45)
(46)
$ -
$ 11
$ 48
$ 56
$ 115
cost, net of accumulated depreciation
(627)
(689)
(641)
Additions
-
-
7
2
9
Disposals
-
-
(2)
-
(2)
$ 126
$ 138
$ 185
Depreciation charge
-
(2)
(8)
(19)
(29)
Impairment
-
-
(2)
-
(2)
Translation difference
-
-
(1)
(8)
(9)
As of 31 December 2021, 2020 and 2019, water rights with a carrying value of $44 million relating to the Long products cash-generating unit had
At 31 December 2020,
$ –
$ 9
$ 42
$ 31
$ 82
an indefinite useful life.
cost, net of accumulated depreciation
Additions
8
29
37
The movement in intangible assets was as follows:
Depreciation charge
(2)
(6)
(20)
(28)
Transfer to assets held for distribution to owners
(25)
(25)
Year ended 31 December 2021
At 31 December 2021,
$ –
$ 15
$ 36
$ 15
$ 66
cost, net of accumulated depreciation
Water rights and
Customer
environmental
Contract
US$ million
relationships
permits
terms
Other
Total
The liabilities related to the right-of-use assets are disclosed in Note 25.
At 31 December 2020, cost, net of accumulated amortisation
$ 69
$ 44
$ 6
$ 19
$ 138
Additions
24
24
Assets under Operating Leases
Amortisation charge
(23)
(2)
(7)
(32)
The Group acts as a lessor in some operating lease contracts. The carrying value of assets under operating leases at 31 December 2021, 2020 and
Transfer to assets held for distribution to owners
(4)
(4)
2019 was $18 million, $31 million and $66 million, respectively, the main part of which relates to railroad cars representing the right-of-use assets in
At 31 December 2021, cost, net of accumulated amortisation
$ 46
$ 44
$ 4
$ 32
$ 126
sublease.
Buildings
and
Machinery and Transport and
Year ended 31 December 2020
US$ million
Land
constructions
equipment
motor vehicles
Total
At 31 December 2021,
Water rights and
$ –
$ 5
$ 3
$ 10
$ 18
Customer
environmental
Contract
cost, net of accumulated depreciation
At 31 December 2020,
US$ million
relationships
permits
terms
Other
Total
$ -
$ 3
$ 1
$ 27
$ 31
cost, net of accumulated depreciation
At 31 December 2019,
At 31 December 2019, cost, net of accumulated amortisation
$ 111
$ 44
$ 9
$ 21
$ 185
$ 1
$ 5
$ 8
$ 52
$ 66
Additions
cost, net of accumulated depreciation
-
-
-
7
7
Amortisation charge
(27)
-
(2)
(6)
(35)
In 2021, 2020 and 2019, rental income amounted to $26 million, $25 million and $32 million, respectively, including $19 million, $19 million and
Impairment
(16)
-
-
-
(16)
$25 million, respectively, of income from subleasing of right-of-use assets.
Translation difference
1
-
(1)
(3)
(3)
At 31 December 2020, cost, net of accumulated amortisation
$ 69
$ 44
$ 6
$ 19
$ 138
At 31 December 2021, the undiscounted lease payments to be received under operating leases were as follows:
In more than
2022
2023
2024
2025
2026
Total
US$ million
5 years
Year ended 31 December 2019
Lease payments under operating leases
$ 13
$ 2
$ 2
$ 2
$ 2
$ 14
$ 35
Water rights and
Customer
environmental
Contract
At 31 December 2020, the undiscounted lease payments to be received under operating leases were as follows:
US$ million
relationships
permits
terms
Other
Total
In more than
At 31 December 2018, cost, net of accumulated amortisation
$ 131
$ 44
$ 10
$ 21
$ 206
2021
2022
2023
2024
2025
Total
US$ million
5 years
Additions
-
-
-
6
6
Amortisation charge
Lease payments under operating leases
$ 22
$12
$ 2
$ 2
$ 2
$ 11
$ 51
(26)
-
(2)
(6)
(34)
Translation difference
6
-
1
-
7
At 31 December 2019, cost, net of accumulated amortisation
$ 111
$ 44
$ 9
$ 21
$ 185
At 31 December 2019, the undiscounted lease payments to be received under operating leases were as follows:
In more than
2020
2021
2022
2023
2024
Total
US$ million
5 years
Lease payments under operating leases
$ 25
$ 26
$ 15
$ 3
$ 3
$ 20
$ 92
222
223
Meet EVRAZ
EVRAZ in figures
Strategic report
Corporate governance
FINANCIAL STATEMENTS
Additional information
ANNUAL REPORT & ACCOUNTS 2021
11. INVESTMENTS IN JOINT VENTURES AND ASSOCIATES (CONTINUED)
11. INVESTMENTS IN JOINT VENTURES AND ASSOCIATES
Streamcore
The Group accounted for investments in joint ventures and associates under the equity method.
The Group owns a 50% interest in Streamcore Limited (Cyprus), a joint venture established for the purpose of exercising joint control over facilities for
The movement in investments in joint ventures and associates was as follows:
scrap procurement and processing in Siberia, Russia.
The table below sets out Streamcore’s assets and liabilities as of 31 December:
US$ million
Timir
Streamcore
Other associates
Total
US$ million
2021
2020
2019
Investment at 31 December 2018
$ 17
$ 47
$ 10
$ 74
Property, plant and equipment
$ 30
$ 23
$ 25
Additional investments
-
3
-
3
Other non-current assets
3
-
Share of profit/(loss)
(1)
7
3
9
Inventories
135
95
10
Dividends paid
-
-
(2)
(2)
Accounts receivable
169
96
94
Translation difference
1
6
1
8
Total assets
334
217
129
Investment at 31 December 2019
$ 17
$ 63
$ 12
$ 92
Disposal of investments
-
-
(1)
(1)
Deferred income tax liabilities
1
1
1
Share of profit/(loss)
-
1
1
2
Current liabilities
207
108
3
Dividends paid
-
-
(1)
(1)
Total liabilities
208
109
4
Translation difference
(3)
(10)
-
(13)
Investment at 31 December 2020
$ 14
$ 54
$ 11
$ 79
Net assets
126
108
125
Additional investments
-
-
10
10
Net assets attributable to 50% ownership interest
$ 63
$ 54
$ 63
Share of profit/(loss)
-
9
5
14
Dividends paid
-
-
(3)
(3)
Investment at 31 December 2021
$ 14
$ 63
$ 23
$ 100
The table below sets out Streamcore’s income and expenses:
US$ million
2021
2020
2019
Timir Iron Ore Project
Revenue
$ 657
$ 385
$ 502
In April 2013, the Group acquired a 51% ownership interest in the joint venture with Alrosa for the development of 4 iron ore deposits in the southern
Cost of revenue
(619)
(367)
(478)
part of the Yakutia region in Russia. Under the joint venture agreement major operating and financial decisions are made by unanimous consent of
Other expenses, including income taxes
(20)
(16)
(10)
the Group and Alrosa, and no single venturer is in a position to control the activity unilaterally. Consequently, the Group accounts for its interest in Timir
Net profit
18
2
14
under the equity method.
Group’s share of profit of the joint venture
9
1
7
The Group’s consideration for this stake amounted to 4,950 million roubles ($159 million at the exchange rate as of the date of the transaction)
payable in instalments to 15 July 2014. The consideration was measured as the present value of the expected cash outflows. Later the payment
schedule was changed by extending the payment period until 2019. From the dates of the amendments the Group incurred interest charges on
the unpaid liability.
12. DISPOSAL GROUPS HELD FOR SALE
In 2019, the Group paid 480 million roubles ($8 million) of purchase consideration and $1 million of interest charges. Previously, the Group paid the
principal of 4,470 million roubles ($113 million).
The table below demonstrates the carrying values of assets and liabilities, at the dates of disposal, of the subsidiaries and other business units
disposed of during 2019-2021.
Subsequently the investment in Timir was impaired due to postponement of production and additionally decreased as a result of devaluation of the
Russian rouble.
US$ million
2021
2020
2019
The table below sets out Timir’s assets and liabilities as of 31 December:
Property, plant and equipment
$ –
$ -
$ 39
Goodwill
-
-
US$ million
2021
2020
2019
Other non-current assets
-
26
Mineral reserves and property, plant and equipment
$ 46
$ 46
$ 54
Inventories
-
34
Other non-current assets
6
6
7
Accounts receivable
-
22
Total assets
52
52
61
Cash and cash equivalents
-
47
Total assets
-
168
Non-current liabilities
25
-
-
Current liabilities
24
27
Employee benefits
-
7
Total liabilities
25
24
27
Other non-current liabilities
-
13
Current liabilities
-
110
Net assets
27
28
34
Total liabilities
-
130
Non-controlling interests
-
-
Net assets attributable to 51% ownership interest
$ 14
$ 14
$ 17
Net assets
$ –
$ -
$38
In 2021, 2020 and 2019, Timir’s statement of operations included only other income and expenses amounting to $Nil, $Nil and $(1) million,
respectively.
At 31 December 2021, 2020 and 2019 Timir owed to the Group $10 million, $9 million and $9 million, respectively, which were recorded within
the receivables from related parties caption in non-current assets in 2021 and in current assets in 2020 and 2019. The amounts represent a loan
bearing interest equal to the Bank of Russia key rate, which ranged from 4.25% to 8.5% per annum in 2021. In 2019-2020, the loan bore interest at
a fixed rate of 6.45% per annum.
224
225
Meet EVRAZ
EVRAZ in figures
Strategic report
Corporate governance
FINANCIAL STATEMENTS
Additional information
ANNUAL REPORT & ACCOUNTS 2021
12. DISPOSAL GROUPS HELD FOR SALE (CONTINUED)
12. DISPOSAL GROUPS HELD FOR SALE (CONTINUED)
The net assets of disposal groups sold in 2019-2021 related to the following reportable segments:
Strategic Minerals Corporation
US$ million
2021
2020
2019
In 2017, the Group sold Strategic Minerals Corporation, which owns a vanadium business in the Republic of South Africa. According to an agreement
the purchaser is obliged to pay earn-out payments to the Group until 31 December 2025, if benchmark prices for ferro-vanadium are met. In 2021 and
Assets classified as held for sale
$ –
$ -
$ 168
2020, the Group received $2 million and $1 million, respectively, of earn-out payments.
Steel
-
155
Coal
-
-
Other operations
-
13
Liabilities directly associated with assets classified as held for sale
-
130
13. DISCONTINUED OPERATIONS
Steel
-
124
Coal
In 2020, the Board of directors discussed the potential demerger of a group of coal companies consolidated under Raspadskaya (“Raspadskaya
Group”), which constitutes a major part of the coal segment. Raspadskaya Group includes coal mines, coal processing plants and supporting services
Other operations
-
6
of Raspadskaya, Yuzhkuzbassugol and Mezhegeyugol. The Raspadskaya Group’s business meets the criteria of a major business line, consequently,
the potential demerger should be treated as discontinued operations, if all criteria for the disposal group classified as held for distribution to owners
Cash flows on disposal of subsidiaries and other business units were as follows:
are met.
US$ million
2021
2020
2019
In January 2021, the Board of directors agreed that the management should proceed with investigating the options for the potential demerger of the
Raspadskaya Group. During 2021 the Board of directors and management conducted a comprehensive review of the rationale and feasibility of the
Net cash disposed of with subsidiaries
$ –
$ -
$ (47)
demerger to ensure that it serves the long-term interests of the Group’shareholders, employees, clients and other stakeholders.
Cash received
2
12
99
Tax and transaction costs paid
(1)
(8)
In December 2021 the plan of the potential demerger was finalised and on 14 December 2021, the Board of directors approved the proposed
demerger. The plan included, among other things, a voting for the relevant resolutions at the General Meeting scheduled for 11 January 2022 and
Net cash inflow
2
11
44
a creation of sufficient distributable reserves, which requires the issue of bonus shares and subsequent capital reduction through the cancellation of
bonus shares. Such capital reduction requires the UK Court’s approval.
The disposal groups sold during 2019-2021 and cash receipts relating to the disposed assets are described below.
On 15 December 2021 a circular containing the details of the transaction was published for the review of shareholders, together with a notice of
General Meeting. The overall reaction in late 2021 of the investment community to the proposal was positive. Three major independent agencies,
Stratcor Inc.
which are highly rated by non-controlling shareholders, supported the demerger and gave the recommendation to vote for it, ahead of 31 December
On 11 October 2019, the Group sold its wholly-owned subsidiary EVRAZ Stratcor Inc. to a third party for cash consideration of 1 US dollar.
2021. The Company hired an independent consultant to evaluate the potential outcome of the shareholders’ voting on the demerger. In late December
EVRAZ Stratcor Inc. is a vanadium producer located in the USA, it was included in the steel segment of the Group’s operations. The Group recognised
2021 the consultant prepared and presented to management and the Audit Committee 3 potential voting scenarios using the available data and
a $19 million gain on sale of the subsidiary within the Gain/(loss) on disposal groups classified as held for sale caption of the consolidated statement
historical voting patterns. In all these scenarios the threshold required for the approval of the demerger was expected to be overcome.
of operations. Cash disposed with the subsidiary amounted to $Nil.
Based on these facts and circumstances management concluded that Raspadskaya Group met the criteria for classification as disposal groups held for
distribution to owners at 31 December 2021. Consequently, the classification, measurement and presentation requirements of IFRS 5 “Non-current
Evraztrans Ukraine
Assets Held for Sale and Discontinued Operations” were applied in the consolidated financial statements as at, and for the year ended, 31 December
2021.
On 15 November 2019, the Group sold its wholly-owned subsidiary Evraztrans Ukraine to a third party for cash consideration of $8 million.
Evraztrans Ukraine is a railway forwarder located in Ukraine, it was included in 2 segments of the Group’s operations - other operations and steel.
On 11 January 2022, approximately 79.41% of EVRAZ plc’s shareholders took part in the voting at the General Meeting. Almost 100% of the voters
approved the demerger of Raspadskaya Group. The demerger is planned to be executed in the first half of 2022 through an interim in specie
The Group recognised a $(36) million loss on sale of the subsidiary, including $(37) million of cumulative exchange losses reclassified from other
distribution of Raspadskaya’s shares quoted on the Moscow Stock Exchange to EVRAZ plc’s shareholders. Other subsequent developments are
comprehensive income to the consolidated statement of operations. The result was included in the Gain/(loss) on disposal groups classified as held for
disclosed in Note 33.
sale caption of the consolidated statement of operations. Cash disposed with the subsidiary amounted to $Nil. At 31 December 2019, the sale
consideration was unsettled. In 2020, it was fully received in cash.
Yartsevo Rolling Mill
Profit/(loss) from discontinued operations shown as a single amount in the consolidated statements of operations comprised of the following
components:
Historically, the Group was one of major creditors of a steel-rolling mill in Yartsevo located in the Smolensk region of Russia. The mill went into
bankruptcy proceedings and in the 1st half of 2019 the Group impaired the non-current financial asset relating to the mill, recognising a $56 million
US$ million
2021
2020
2019
loss, which was recorded in the Impairment of non-current financial assets caption of the consolidated statement of operations. At 30 June 2019,
Post-tax profit/(loss) of discontinued operations
$ (409)
$ (511)
$ (717)
the resulting carrying value of the non-current financial asset was $21 million. In November 2019, the Group acquired property, plant and equipment
Transaction costs directly attributable to the distribution of Raspadskaya Group
(8)
-
-
and inventory of this rolling mill from the auction undertaken in the course of the bankruptcy proceedings for $22 million with the purpose of
subsequent sale to a third party. The proceeds from the sale were used by the bankruptcy administrator to partially repay the debts of the mill,
(417)
(511)
(717)
the majority of which were the debts to the Group. Upon acquisition the acquired non-current asset was classified as a disposal group held for
sale. Shortly after the acquisition the Group sold the mill for cash consideration of $66 million to a third-party acquirer. The gain on sale before tax
amounting to $44 million was included in the Gain/(loss) on disposal groups classified as held for sale caption of the consolidated statement of
operations. Income tax paid on a resale margin amounted to $8 million. At the moment of the acquisition the Group did not have any arrangement for
the sale of the mill to a new purchaser, therefore, the purchase and sale transactions were not treated as linked.
Palini e Bertoli
On 2 December 2019, the Group sold its wholly-owned subsidiary EVRAZ Palini e Bertoli to a third party for cash consideration of $36 million.
EVRAZ Palini e Bertoli, an Italian rolling mill, was included in the steel segment of the Group’s operations.
The Group recognised a $2 million gain on sale of the subsidiary, including $(5) million of cumulative exchange losses reclassified from other
comprehensive income to the consolidated statement of operations and $(1) of transaction costs. The result was included in the Gain/(loss) on
disposal groups classified as held for sale caption of the consolidated statement of operations. Cash disposed with the subsidiary amounted to
$47 million. At 31 December 2019, $3 million of the sale consideration was unsettled. In 2020, it was fully received in cash.
226
227
Meet EVRAZ
EVRAZ in figures
Strategic report
Corporate governance
FINANCIAL STATEMENTS
Additional information
ANNUAL REPORT & ACCOUNTS 2021
13. DISCONTINUED OPERATIONS (CONTINUED)
13. DISCONTINUED OPERATIONS (CONTINUED)
Raspadskaya Group Disclosures
Raspadskaya Group Disclosures (continued)
The statements of operations of the discontinued operations are presented below. The consolidated results of Raspadskaya Group are divided into
The cash flows of Raspadskaya Group were as follows:
transactions with external parties, which are classified as discontinued operations, and intra-group transactions between continuing and discontinued
US$ million
2021
2020
2019
operations, which were eliminated in EVRAZ plc’s consolidated financial statements.
Discontinued
Intra-group
Discontinued
Intra-group
Discontinued
Intra-group
Total
Total
Total
operations
operations
operations
operations
operations
operations
US$ million
2021
2020
2019
Discontinued
Intra-group
Discontinued
Intra-group
Discontinued
Intra-group
Total
Total
Total
operations
operations
operations
operations
operations
operations
Net cash provided by/(used in) operating
$ 869
$ (239)
$ 1,108
$ 103
$ (334)
$ 437
$ 947
$ (502)
$ 1,449
activities
Revenue
Net cash provided by/(used in) investing
(1,121)
(216)
(905)
113
(142)
255
(272)
(230)
(42)
activities
Sale of goods
$ 2,092
669
$ 1,423
$ 1,093
$ 292
$ 801
$ 1,663
$ 452
$ 1,211
Net cash provided by/(used in) financing
Rendering of services
6
4
2
12
10
2
10
9
1
75
324
(249)
(228)
(54)
(174)
(176)
(49)
(127)
activities
2,098
673
1,425
1,105
302
803
1,673
461
1,212
Cost of revenue
(752)
(685)
(67)
(775)
(720)
(55)
(781)
(719)
(62)
The major classes of assets and liabilities of a disposal group held for distribution to owners, which were measured at the lower of carrying amount and
Gross profit
1,346
(12)
1,358
330
(418)
748
892
(258)
1,150
fair value less costs of distribution, are presented in the table below. These assets and liabilities do not include balances of Raspadskaya Group
receivable from or payable to EVRAZ plc and its other subsidiaries as they were eliminated on consolidation.
Selling and distribution costs
(82)
(80)
(2)
(52)
(52)
-
(99)
(99)
-
US$ million
31 December 2021
General and administrative expenses
(74)
(64)
(10)
(66)
(59)
(7)
(82)
(75)
(7)
Social and social infrastructure maintenance
Non-current assets
(5)
(5)
(2)
(2)
-
(3)
(3)
-
expenses
Property, plant and equipment
$ 1,436
Gain/(loss) on disposal of property, plant and
Intangible assets other than goodwill
4
(1)
(1)
-
-
-
(3)
(3)
-
equipment, net
Deferred income tax assets
8
Impairment of non-financial assets
(8)
(8)
3
3
-
(107)
(107)
-
Other non-current assets
3
Foreign exchange gains/(losses), net
23
23
112
112
-
(30)
(30)
-
1,451
Other operating income
4
4
3
3
-
3
3
-
Current assets
Other operating expenses
(22)
(19)
(3)
(22)
(22)
-
(12)
(12)
-
Inventories
104
Profit from operations
1,181
(162)
1,343
306
(435)
741
559
(584)
1,143
Accounts receivable and other current assets
97
Taxes receivable
117
Interest income
2
1
1
10
1
9
9
1
8
Cash and cash equivalents
400
Interest expense
(31)
(20)
(11)
(19)
(13)
(6)
(17)
(16)
(1)
718
Gain/(loss) on financial assets and liabilities,
(1)
(1)
-
-
-
-
-
-
net
Assets of disposal groups classified as held for distribution to owners
2,169
Other non-operating gains/(losses), net
3
3
-
-
-
1
1
-
Profit/(loss) before tax
1,154
(179)
1,333
297
(447)
744
552
(598)
1,150
Non-current liabilities
Long-term loans
400
Income tax expense
(230)
(230)
(64)
(64)
-
(119)
(119)
-
Deferred income tax liabilities
93
Employee benefits
44
Net profit/(loss)
924
(409)
1,333
233
(511)
744
433
(717)
1,150
Provisions
105
Lease liabilities
15
Net profit/(loss) attributable to:
Other non-current liabilities
11
Equity holders of the parent entity
910
(423)
1,333
216
(528)
744
398
(752)
1,150
668
Non-controlling interests
14
14
17
17
-
35
35
-
Current liabilities
924
(409)
1,333
$ 233
$ (511)
$ 744
$ 433
$ (717)
$ 1,150
Trade and other payables
123
Income tax and other taxes payable
197
Provisions
20
Intra-group revenues of Raspadskaya Group consisted of the following:
Lease liabilities
6
US$ million
2021
2020
2019
Other current liabilities
18
364
Revenues from sales to segments other than the Coal segment - inter-segment
$ 766
$ 538
$ 721
sales (Note 3)
Liabilities directly associated with disposal groups classified as held for
Revenues from sales to the Coal segment - intra-segment sales
659
265
491
1,032
distribution to owners
$ 1,425
$ 803
$ 1,212
Supplementary disclosures illustrating the assets, liabilities and financial results of the Group excluding Raspadskaya Group are provided in Note 35.
228
229
Meet EVRAZ
EVRAZ in figures
Strategic report
Corporate governance
FINANCIAL STATEMENTS
Additional information
ANNUAL REPORT & ACCOUNTS 2021
13. DISCONTINUED OPERATIONS (CONTINUED)
14. OTHER NON-CURRENT ASSETS
Re-presentation of Consolidated Statement of Operations of EVRAZ plc
Other non-current assets consisted of the following as of 31 December:
The Group’s consolidated statement of operations was prepared so that the discontinued operations would be excluded from the consolidated
Non-current Financial Assets
amounts and presented as a single amount. The comparatives in the statement of operations were re-presented in the same way. No adjustments to
comparative data were made for the assets and liabilities in the statement of financial position. The consolidated amounts below represent the income
US$ million
2021
2020
2019
statements as if Raspadskaya Group had not met the criteria of a discontinued operation at 31 December 2021.
Derivatives not designated as hedging instruments (Note 25)
$ 2
$ 2
$ 17
US$ million
2021
2020
2019
Trade and other receivables
12
18
16
Less:
Consolidated
Less:
Consolidated
Less:
Loans receivable
-
1
Consolidated discontinued
As reported
(as previously
discontinued
As reported
(as previously
discontinued
As reported
Restricted deposits
4
6
6
operations
reported)
operations
reported)
operations
Continuing operations
$ 18
$ 26
$ 40
Revenue
Sale of goods
$ 13,893
(669)
$ 13,224
$ 9,514
$ (292)
$ 9,222
$ 11,569
$ (452)
$ 11,117
Rendering of services
266
(4)
262
240
(10)
230
336
(9)
327
Other Non-current Assets
14,159
(673)
13,486
9,754
(302)
9,452
11,905
(461)
11,444
US$ million
2021
2020
2019
Cost of revenue
(8,139)
685
(7,454)
(6,712)
720
(5,992)
(8,273)
719
(7,554)
Safety stock inventories
$ 22
$ 28
$ 29
Gross profit
6,020
12
6,032
3,042
418
3,460
3,632
258
3,890
Defined benefit asset (Note 23)
25
-
12
Income tax receivable
8
8
6
Selling and distribution costs
(907)
80
(827)
(840)
52
(788)
(966)
99
(867)
Other
7
9
8
General and administrative expenses
(617)
72*
(545)
(552)
59
(493)
(611)
75
(536)
Social and social infrastructure maintenance
$ 62
$ 45
$ 55
(35)
5
(30)
(31)
2
(29)
(26)
3
(23)
expenses
Gain/(loss) on disposal of property, plant and
(8)
1
(7)
(3)
-
(3)
3
3
6
equipment, net
Impairment of non-financial assets
(30)
8
(22)
(310)
(3)
(313)
(442)
107
(335)
15. INVENTORIES
Foreign exchange gains/(losses), net
34
(23)
11
408
(112)
296
(341)
30
(311)
Other operating income
20
(4)
16
22
(3)
19
22
(3)
19
Inventories consisted of the following as of 31 December:
Other operating expenses
(64)
19
(45)
(65)
22
(43)
(54)
12
(42)
US$ million
2021
2020
2019
Profit from operations
4,413
170
4,583
1,671
435
2,106
1,217
584
1,801
Raw materials and spare parts
$ 686
$ 542
$ 811
Interest income
5
(1)
4
6
(1)
5
8
(1)
7
Work-in-progress
237
136
185
Interest expense
(232)
20
(212)
(328)
13
(315)
(336)
16
(320)
Finished goods
642
407
484
Share of profits/(losses) of joint ventures and
14
14
2
-
2
9
-
9
$ 1,565
$ 1,085
$ 1,480
associates
Impairment of non-current financial assets
-
-
-
(56)
-
(56)
Gain/(loss) on financial assets and liabilities,
All respective inventory lines presented above are shown at lower of cost and net realisable value. As of 31 December 2021, 2020 and 2019, the net
(21)
1
(20)
(71)
-
(71)
17
-
17
net
realisable value allowance was $24 million, $29 million and $39 million, respectively.
Gain/(loss) on disposal groups classified as
2
2
1
-
1
29
-
29
As of 31 December 2021, 2020 and 2019, certain items of inventory with an approximate carrying amount of $556 million, $414 million and
held for sale, net
$512 million, respectively, were pledged to banks as collateral against loans provided to the Group (Note 22).
Other non-operating gains/(losses), net
3
(3)
14
-
14
14
(1)
13
Profit before tax
4,184
187
4,371
1,295
447
1,742
902
598
1,500
Income tax expense
(1,077)
230
(847)
(437)
64
(373)
(537)
119
(418)
16. TRADE AND OTHER RECEIVABLES
Net profit from continuing operations
3,107
417
3,524
858
511
1,369
365
717
1,082
Net loss from discontinued operations
(417)
(417)
-
(511)
(511)
-
(717)
(717)
Trade and other receivables consisted of the following as of 31 December:
Net profit
3,107
3,107
858
-
858
365
-
365
US$ million
2021
2020
2019
Trade accounts receivable
$ 612
$ 345
$ 481
Net profit from continuing operations
Other receivables
45
70
99
attributable to:
657
415
580
Equity holders of the parent entity
3,034
431
3,465
848
528
1,376
326
752
1,078
Allowance for expected credit losses
(31)
(37)
(46)
Non-controlling interests
73
(14)
59
10
(17)
(7)
39
(35)
4
3,107
417
3,524
858
511
1,369
365
717
1,082
$ 626
$ 378
$ 534
Net loss from discontinued operations
attributable to:
Equity holders of the parent entity
(431)
(431)
-
(528)
(528)
-
(752)
(752)
Ageing analysis and movement in allowance for expected credit losses are provided in Note 28.
Non-controlling interests
14
14
-
17
17
-
35
35
(417)
(417)
-
(511)
(511)
-
(717)
(717)
Net profit attributable to:
Equity holders of the parent entity
3,034
3,034
848
-
848
326
-
326
Non-controlling interests
73
73
10
-
10
39
-
39
$ 3,107
$ –
$ 3,107
$ 858
$ -
$ 858
$ 365
$ -
$ 365
*including $8 million of transaction costs directly attributable to the distribution of Raspadskaya Group
Supplementary disclosures illustrating the assets, liabilities and financial results of the Group excluding Raspadskaya Group are provided in Note 35.
230
231
Meet EVRAZ
EVRAZ in figures
Strategic report
Corporate governance
FINANCIAL STATEMENTS
Additional information
ANNUAL REPORT & ACCOUNTS 2021
17. RELATED PARTY DISCLOSURES
17. RELATED PARTY DISCLOSURES (CONTINUED)
Related parties of the Group include associates and joint venture partners, key management personnel and other entities that are under the control or
Yuzhny GOK, an ore mining and processing plant, is an associate of an entity, which is under common control with EVRAZ plc. The Group sold steel
significant influence of the key management personnel and the Group’s ultimate controlling parties. In considering each possible related party
products to Yuzhny GOK and purchased sinter from the entity. In 2019 and 2018, the Group recognised dividend income from Yuzhny GOK amounting
relationship, attention is directed to the substance of the relationship, not merely the legal form.
to $3 million and $4 million, respectively, within the other non-operating gains/(losses) caption in the consolidated statement of operations. All these
dividends were received by the Group in 2019.
Amounts owed by/to related parties, included in current and non-current assets and liabilities, at 31 December were as follows:
The transactions with related parties were based on prevailing market terms.
Amounts due from
Amounts due to
related parties
related parties
US$ million
2021
2020
2019
2021
2020
2019
Compensation to Key Management Personnel
Key management personnel include the following positions within the Group:
Loans
Timir (Note 11)
$ 10
$ 9
$ 9
$ –
$ -
$ -
directors of the Company,
vice presidents,
Sale of investments
senior management of major subsidiaries.
Streamcore
-
-
-
5
Trade balances
In 2021, 2020 and 2019, key management personnel totalled 28, 28 and 30 people, respectively. Total compensation to key management personnel
Nakhodka Trade Sea Port
-
-
4
10
7
were included in general and administrative expenses in the consolidated statement of operations and consisted of the following:
Vtorresource-Pererabotka
30
-
1
44
28
5
US$ million
2021
2020
2019
Other entities
4
1
-
2
-
2
44
10
10
50
38
19
Salary
$ 12
$ 13
$ 14
Less: allowance for expected credit losses
-
-
-
-
Performance bonuses
12
7
12
Social insurance contributions
3
3
4
$ 44
$ 10
$ 10
$ 50
$ 38
$ 19
Share-based payments (Note 21)
6
7
7
Termination benefits
1
1
1
In 2019-2021, the Group did not recognise any expense or income in relation to the expected credit losses of related parties.
$ 34
$ 31
$ 38
Other disclosures on directors' remuneration required by Schedule 8 to the Large and Medium-sized Companies and Groups (Accounts & Reports)
Transactions with related parties were as follows for the years ended 31 December:
regulations 2008 are included in the Directors' Remuneration Report.
Sales to
Purchases from
related parties
related parties
US$ million
2021
2020
2019
2021
2020
2019
18. OTHER TAXES RECOVERABLE
Allegro
$ 5
$ -
$ 4
$ –
$ -
$ -
Genalta Recycling Inc.
-
-
11
8
10
Taxes recoverable consisted of the following as of 31 December:
Nakhodka Trade Sea Port
-
-
67
77
72
US$ million
2021
2020
2019
Vtorresource-Pererabotka
4
3
6
653
376
498
Yuzhny GOK
13
7
28
-
77
Input VAT
$ 39
$ 45
$ 73
Other entities
1
1
1
2
2
1
Other taxes
132
133
102
$ 171
$ 178
$ 175
$ 23
$ 11
$ 39
$ 733
$ 463
$ 658
In addition to the disclosures presented in this note, some of the balances and transactions with related parties are disclosed in Note 11.
Input VAT, representing amounts payable or paid to suppliers, is recoverable from the tax authorities via offset against VAT payable to the tax
authorities on the Group’s revenue or direct cash receipts from the tax authorities. Management periodically reviews the recoverability of the balance of
Allegro is a Group’s joint venture, which will produce railway wheels once the current construction of plant is completed. In 2021, the Group sold
input value added tax and believes it is fully recoverable within one year.
constructon steel products to Allegro. In 2021, the Group invested $10 million in cash in the share capital of Allegro. In addition, the Group issued
a guarantee in respect of the bank loan received by Allegro (Note 30).
Genalta Recycling Inc. is a joint venture of a Canadian subsidiary of the Group. It sells scrap metal to the Group.
19. CASH AND CASH EQUIVALENTS
Lanebrook Limited (Cyprus) is an entity under common control with EVRAZ plc. The Group had other receivables from Lanebrook Limited, amounting to
$32 million, in connection with the acquisition of a 1% ownership interest in Yuzhny GOK in 2008. In 2019, these receivables were settled by cash.
Cash and cash equivalents, mainly consisting of cash at banks, were denominated in the following currencies as of 31 December:
Nakhodka Trade Sea Port (“NTSP”) is an entity under common control with EVRAZ plc. NTSP is located at the Far East of Russia, in a bay of the Sea
US$ million
2021
2020
2019
of Japan, and it renders handling services to the Group.
US dollar
$ 884
$ 1,461
$ 774
Streamcore Limited (“Streamcore”) is a joint venture of the Group (Note 11). In 2019, the Group received from Streamcore an advance payment for the
Euro
36
34
484
sale of another associate of the Group, RVK Limited, to Streamcore for $5 million. At the end of 2019 this transaction was not completed. In 2020, the
Russian rouble
74
124
134
share in RVK Limited was transferred to Streamcore and the Group recognised a $5 million gain on sale, which was recorded within the Other non-
Other
33
8
31
operating expense caption of the consolidated statement of operations.
$ 1,027
$ 1,627
$ 1,423
Vtorresource-Pererabotka is a subsidiary of Streamcore, the Group’s joint venture (Note 11). It sells scrap metal to the Group and provides scrap
processing and other services. In 2021, 2020 and 2019, the purchases of scrap metal from Vtorresource-Pererabotka amounted to $621 million
(1,618,871 tonnes), $344 million (1,378,211 tonnes) and $424 million (1,640,750 tonnes), respectively. Vtorresource-Pererabotka also provides to
At 31 December 2021, the assets of disposal groups classified as held for distribution to owners included cash amounting to $400 million.
the Group services, such as scrap cutting, slag processing, cleaning of slag ladles. At 31 December 2021, 2020 and 2019, $187 million, $131 million
and $156 million payable by the Group to Vtorresource-Pererabotka were classified as trade payables to third parties as Vtorresource-Pererabotka sold
its receivables under factoring contracts to several banks with no recourse (Note 26). In addition, at 31 December 2020, $10 million receivable by
the Group from Vtorresource-Pererabotka was classified as trade receivables from third parties due to factoring arrangements.
232
233
Meet EVRAZ
EVRAZ in figures
Strategic report
Corporate governance
FINANCIAL STATEMENTS
Additional information
ANNUAL REPORT & ACCOUNTS 2021
19. CASH AND CASH EQUIVALENTS (CONTINUED)
20. EQUITY (CONTINUED)
In addition, the Group had bank deposits with restrictions on their use, which are presented within the Other current financial assets caption of
Dividends
the consolidated statement of financial position. They include either cash advances received from customers, which cannot be used by the Group until
Dividends declared by EVRAZ plc during 2019-2021 were as follows:
fulfilment of contracts, or cash blocked under guarantees for tenders and guaranteed quality of products.
US$ million
2021
2020
2019
To holders
Dividends declared,
Restricted deposits
$ 12
$ 2
$ 4
Date of declaration
registered at
US$ million
US$ per share
27/02/2019
08/03/2019
577.3
0.40
07/08/2019
16/08/2019
508.2
0.35
26/02/2020
06/03/2020
580.8
0.40
20. EQUITY
05/08/2020
21/08/2020
291.3
0.20
24/02/2021
12/03/2021
437.1
0.30
Share Capital
15/04/2021
28/05/2021
291.7
0.20
31 December
04/08/2021
13/08/2021
802.3
0.55
Number of shares
2021
2020
2019
14/12/2021
24/12/2021
291.7
0.20
Ordinary shares, issued and fully paid
1,506,527,294
1,506,527,294
1,506,527,294
21. SHARE-BASED PAYMENTS
Treasury Shares
In 2019-2021, the Group had a number of Incentive Plans under which certain senior executives and employees (“participants”) could be awarded
31 December
shares of the parent company upon vesting. These plans were adopted on 26 October 2015, 15 September 2016, 25 September 2017, 26 September
Number of shares
2021
2020
2019
2018, 25 September 2019, 28 September 2020 and 20 September 2021.
Treasury shares
47,837,582
49,654,691
54,620,233
The vesting under Incentive Plans adopted before 2017 does not depend on the achievement of any performance conditions. The new Plans adopted
in 2017 and later provide that the number of shares transferred to participants upon vesting is dependent on the Group’s performance versus
In 2015, EVRAZ plc repurchased 108,458,508 of its own shares ($336 million). Since that time treasury shares were used only in the Company’s
a selected group of peers. EBITDA and total shareholder return (“TSR”) are used as the key performance indicators. If the Group’s EBITDA achieves
Incentive Plans for employees (Note 21).
a specific ranking in the peer group (not lower than the 7th place in terms of EBITDA dynamics), then 50% of the shares of a particular tranche become
vested, otherwise they are forfeited. If the Group’s TSR is not lower than the 7th place in the peer group, then the other 50% of the shares of a particular
In 2021, 2020 and 2019, 1,817,109 shares, 4,965,542 shares and 8,556,954 shares, respectively, were transferred to the participants of Incentive
tranche become vested, otherwise they are forfeited. Subject to the resolution of the Remuneration Committee, EBITDA can become the only metric in
Plans. The cost of treasury shares transferred to the participants of Incentive Plans, amounted to $6 million, $15 million and $27 million in 2021,
the performance evaluation (in case if the net debt to EBITDA ratio is equal to 3 or higher). The TSR-related vesting condition was considered by the
2020 and 2019, respectively.
Group as a market condition. As such, it was included in the estimation of the fair value of the granted shares and will not be subsequently revised.
The vesting condition related to EBITDA was not taken into account when estimating the fair value of the share options at the grant date. Instead, this
is taken into account by adjusting the share-based expense based on the number of share options that eventually vest.
Earnings per Share
The vesting date for each tranche occurs within the 90-day period after announcement of the annual results. The expected vesting dates of the awards
Earnings per share are calculated by dividing the net income attributable to ordinary shareholders by the weighted average number of ordinary shares
outstanding at 31 December 2021 are presented below:
in issue during the period. Diluted earnings per share amounts are calculated by dividing the net profit attributable to ordinary equity holders by
the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares that would be
issued on the conversion of all the potential dilutive ordinary shares into ordinary shares.
Number of Shares of EVRAZ plc
Total
Incentive Plan 2021
Incentive Plan 2020
Incentive Plan 2019
Incentive Plan 2018
The following reflects the income and share data used in the basic and diluted earnings per share computations:
March 2022
2,650,867
493,793
909,289
621,163
626,622
2021
2020
2019
March 2023
2,478,996
493,793
1,363,942
621,261
-
March 2024
2,104,643
740,677
1,363,966
-
-
Weighted average number of ordinary shares outstanding during the period
1,458,027,587
1,455,054,617
1,448,789,048
March 2025
740,676
740,676
-
-
-
Effect of dilution: share options
6,858,318
7,949,696
11,996,310
Weighted average number of ordinary shares adjusted for the effect of dilution
1,464,885,905
1,463,004,313
1,460,785,358
7,975,182
2,468,939
3,637,197
1,242,424
626,622
Net profit for the year attributable to equity holders of the parent, US$ million
$ 3,034
$ 848
$ 326
The plans are administered by the Board of Directors of EVRAZ plc. The Board of Directors has the right to accelerate vesting of the grant. In the event
of which net profit from continuing operations (Note 13)
3,465
1,376
1,078
of a participant’s employment termination, unless otherwise determined by the Board or by a decision of the authorised person, a participant loses
of which net loss from discontinued operations (Note 13)
(431)
(528)
(752)
the entitlement for the shares that were not awarded up to the date of termination.
Earnings/(losses) per share:
There have been no modifications or cancellations to the plans during 2019-2021.
from continuing operations
The Group accounted for share-based compensation at fair value pursuant to the requirements of IFRS 2 “Share-based Payment”. The weighted
- basic
$ 2.38
$ 0.94
$ 0.74
average fair value of share-based awards granted in 2021, 2020 and 2019 was $5.76, $3.23 and $4.25 per share, respectively. The fair value of
- diluted
$ 2.37
$ 0.94
$ 0.73
these awards was estimated at the date of grant and measured at the market price of the shares of the parent company reduced by the present value
of dividends expected to be paid during the vesting period. The following inputs, including assumptions, were used in the valuation of Incentive Plans,
from discontinued operations
which were effective during 2018-2020:
- basic
$ (0.30)
$ (0.36)
$ (0.51)
- diluted
$ (0.30)
$ (0.36)
$ (0.51)
Incentive Plan
Incentive Plan
Incentive Plan
Incentive Plan
Incentive Plan
Incentive Plan
Incentive Plan
2021
2020
2019
2018
2017
2016
2015
from continuing and discontinued operations
Dividend yield (%)
1.7
- 2.25
3.2
- 4.1
2.3
- 3.0
1.8
- 2.3
2.1
- 2.9
n/a
7.3
- 9.1
- basic
$ 2.08
$ 0.58
$ 0.23
Expected life (years)
0.5
- 3.5
0.5
- 3.5
0.5
- 3.5
0.5
- 3.5
0.5
- 3.5
0.5
- 3.5
0.6
- 3.6
- diluted
$ 2.07
$ 0.58
$ 0.22
Market prices of the shares of
EVRAZ plc at the grant dates
$7.73
$4.31
$5.75
$7.36
$3.86
$1.73
$1.36
234
235
Meet EVRAZ
EVRAZ in figures
Strategic report
Corporate governance
FINANCIAL STATEMENTS
Additional information
ANNUAL REPORT & ACCOUNTS 2021
21. SHARE-BASED PAYMENTS (CONTINUED)
22. LOANS AND BORROWINGS (CONTINUED)
The following table illustrates the number of, and movements in, share-based awards during the years.
The movement in loans and borrowings was as follows:
Number of shares
2021
2020
2019
US$ million
2021
2020
2019
Outstanding at 1 January
9,922,485
10,771,774
17,755,977
1 January
$ 4,837
$ 4,739
$ 4,563
Granted during the year
2,468,939
5,100,822
2,578,803
Cash changes:
Forfeited during the year
(2,599,133)
(984,569)
(1,006,052)
Cash proceeds from bank loans and notes, net of debt issues costs
2,325
1,218
2,805
Vested and exercised during the year
(1,817,109)
(4,965,542)
(8,556,954)
Repayment of bank loans and notes, including interest
(3,403)
(1,304)
(3,035)
Outstanding at 31 December
7,975,182
9,922,485
10,771,774
Net proceeds from/(repayment of) bank overdrafts and credit lines, including
(1)
(25)
22
interest
The weighted average share price at the dates of exercise was $9.46, $2.97 and $7.21 in 2021, 2020 and 2019, respectively. The weighted average
Covenants reset charges
(10)
-
-
remaining contractual life of the share-based awards outstanding as of 31 December 2021, 2020 and 2019 was 1.4, 1.4 and 1.1 years, respectively.
Non-cash changes:
In the years ended 31 December 2021, 2020 and 2019, the expense arising from the equity-settled share-based compensations was as follows:
Interest and other charges expensed relating to continuing operations (Note 7)
188
291
291
Interest and other charges expensed relating to discontinued operations (Note 7)
8
-
-
US$ million
2021
2020
2019
Accrual of premiums and other charges on early repayment of borrowings
9
-
27
Expense arising from equity-settled share-based payment transactions
$ 12
$ 11
$ 13
(Note 7)
Transfer to disposal groups held for distribution (Note 13)
(400)
-
-
Effect of exchange rate changes
(12)
(82)
66
22. LOANS AND BORROWINGS
31 December
$ 3,541
$ 4,837
$ 4,739
The Group had the following loans and borrowings as of 31 December:
Pledged Assets
2021
2020
2019
The Group’s pledged assets at carrying value included the following at 31 December:
Non-
Non-
Non-
US$ million
Total
current
Current
Total
current
Current
Total
current
Current
US$ million
2021
2020
2019
Bank loans
$ 1,756
$ 1,697
$ 59
$ 1,550
$ 1,506
$ 44
$ 1,342
$ 1,300
$ 42
Property, plant and equipment
$ 55
$ 47
$ 72
Other loans
51
41
10
58
48
10
62
52
10
Inventory
556
414
512
US dollar-denominated
8.25% notes due 2021
735
-
735
750
750
-
6.75% notes due 2022
500
500
-
500
500
-
Issuer Substitution
5.375% notes due 2023
750
750
750
750
-
750
750
-
5.25% notes due 2024
700
700
700
700
-
700
700
-
On 13 March 2019, EVRAZ plc assumed the liabilities of Evraz Group S.A. as the issuer of all outstanding US dollar-denominated notes with the total
nominal value of $2,700 million.
Rouble-denominated
12.95% rouble bonds due 2019
-
-
-
-
-
-
12.60% rouble bonds due 2021
203
-
203
242
242
-
Issue of Notes and Bonds
7.95% rouble bonds due 2024
269
269
271
271
-
323
323
-
Unamortised debt issue costs
(17)
(17)
(16)
(16)
-
(18)
(18)
-
In April 2019, EVRAZ plc issued 5.25% US dollar-denominated notes due 2024 in the amount of $700 million. The proceeds from the issue of
Interest payable
32
32
86
-
86
88
-
88
the notes were used to finance the purchase of 6.50% notes due 2020 at the tender offer in April 2019 and make whole call in May 2019.
$ 3,541
$ 3,440
$ 101
$ 4,837
$ 3,759
$ 1,078
$ 4,739
$ 4,599
$ 140
In August 2019, EvrazHolding Finance, the Group’s subsidiary, issued 7.95% rouble-denominated bonds due 2024 in the amount of 20,000 million
roubles ($317 million at the exchange rate at the date of the transaction).
At 31 December 2021, the borowings relating to Raspadskaya Group amounted to $400 million of long-term loans. In the statement of financial
position at 31 December 2021 they were included in liabilities directly associated with disposal groups classified as held for distribution to owners
Repurchase of Notes and Bonds
(Note 13).
In January and March 2021, the Group fully settled its 8.25% notes and 12.6% rouble-denominated bonds, respectively, which were due in 2021.
The average effective annual interest rates were as follows at 31 December:
There was no gain or loss on these transactions.
Long-term borrowings
Short-term borrowings
In addition, in June and August 2021 the Group partially repurchased the 6.75% notes, which were due in 2022, and in October 2021 fully settled the
2021
2020
2019
2021
2020
2019
remaining liabilities under these notes, which resulted in a $9 million loss included in the Gain/(loss) on financial assets and liabilities caption of
the consolidated statement of operations.
US dollar
3.73%
4.76%
5.74%
8.00%
3.31%
Russian rouble
7.80%
7.22%
9.94%
12.59%
7.83%
In November 2020, the Group partially repurchased its 8.25% notes due 2021 ($15 million). There was no gain or loss on the transaction.
Euro
-
2.23%
2.39%
0.54%
1.03%
0.70%
In April and May 2019, the Group fully settled its 6.50% notes due 2020 ($700 million). The premium over the carrying value on the repurchase and
Canadian dollar
0%
2.56%
4.08%
-
-
other costs relating to the transaction in the total amount of $26 million were charged to the Gain/(loss) on financial assets and liabilities caption of
the consolidated statement of operations.
The liabilities are denominated in the following currencies at 31 December:
In June 2019, the Group fully settled its 12.95% rouble bonds due 2019, there was no gain or loss on this transaction. Upon repayment of these
US$ million
2021
2020
2019
bonds, the related swap contracts matured and the Group recycled $33 million of the accumulated unrecognised gains on cash flow hedges from other
US dollar
$ 3,186
$ 3,993
$ 4,027
comprehensive income to the statement of operations.
Russian rouble
346
761
586
Canadian dollar
13
75
120
Compliance with Financial Covenants
Euro
13
24
24
Some of the loan agreements and terms and conditions of notes provide for certain covenants in respect of EVRAZ plc and its subsidiaries.
Unamortised debt issue costs
(17)
(16)
(18)
The covenants impose restrictions in respect of certain transactions and financial ratios, including restrictions in respect of indebtedness. EBITDA used
$ 3,541
$ 4,837
$ 4,739
for covenants compliance calculations is determined based on the definitions of the respective loan agreements and may differ from that used by
management for evaluation of performance.
236
237
Meet EVRAZ
EVRAZ in figures
Strategic report
Corporate governance
FINANCIAL STATEMENTS
Additional information
ANNUAL REPORT & ACCOUNTS 2021
22. LOANS AND BORROWINGS (CONTINUED)
23. EMPLOYEE BENEFITS
Several bank credit facilities totalling $1,697 million contain certain financial maintenance covenants. These covenants require EVRAZ plc to maintain
Russian Plans
two key ratios, consolidated net indebtedness to 12-month consolidated EBITDA and 12-month consolidated EBITDA to adjusted 12-month
Certain Russian subsidiaries of the Group provide regular lifetime pension payments and lump-sum amounts payable at retirement date. These
consolidated interest expense, within certain limits. A breach of one or both of these ratios would constitute an event of default under the facilities,
benefits generally depend on years of service, level of remuneration and amount of pension payment under the collective bargaining agreements.
which in turn may trigger cross default events under other debt instruments of the Group. The terms of certain facilities also set certain limitations on
Other post-employment benefits consist of various compensations and certain non-cash benefits. The Group funds the benefits when the amounts of
acquisitions and disposals by EVRAZ plc.
benefits fall due for payment.
At 31 December 2021 notes due in 2023 and 2024, totalling $1,450 million have covenants restricting the incurrence of indebtedness by the issuer
In addition, some subsidiaries have defined benefit plans under which contributions are made to a separately administered non-state pension fund.
and its consolidated subsidiaries conditional on a gross leverage ratio. While the ratio level itself does not constitute a breach of covenants, exceeding
The Group matches 100% of the employees’ contributions to the fund up to 4% of their monthly salary. The Group’s contributions become payable at
the threshold of 3.5 times triggers a restriction on incurrence of consolidated indebtedness, which is removed once the ratio goes back below the
the participants’ retirement dates. At the end of the reporting year the benefit obligation was valued based on the terms of the pension plan assuming
threshold. The effect of the restriction is such that EVRAZ plc and its subsidiaries would not be allowed to increase the consolidated indebtedness, but
that all defined benefit plan participants will continue to participate in the plan.
are allowed to refinance existing indebtedness subject to certain conditions. As of 31 December 2021, the Group’s gross leverage ratio was below 3.5.
Defined contribution plans represent payments made by the Group to the Russian state pension, social insurance and medical insurance funds at
Two bank credit facilities of Raspadskaya totalling $400 million contain financial maintenance covenants based on the consolidated financial
the statutory rates in force, based on gross salary payments. The Group has no legal or constructive obligation to pay further contributions in respect of
statements of Raspadskaya. These covenants require Raspadskaya to maintain 2 key ratios within certain limits (consolidated net indebtedness to
those benefits.
12-month consolidated EBITDA and 12-month consolidated EBITDA to adjusted 12-month consolidated interest expense). A breach of one or both of
these ratios would constitute an event of default under the facilities, which in turn may trigger cross default events under other debt instruments of the
Group. If Raspadskaya Group ceases to be a subsidiary of EVRAZ plc as a result of the potential demerger (Notes 2 and 13), a breach of covenants
US and Canadian Plans
under these facilities will not trigger a cross default event under the debt instruments of EVRAZ plc and its other subsidiaries.
The Group’s subsidiaries in the USA and Canada have defined benefit pension plans that cover specified eligible employees. Benefits are based on
Several bank credit facilities totalling $83 million provide for certain covenants restricting the incurrence of indebtedness by EVRAZ North America plc
pensionable years of service, pensionable compensation, or a combination of both depending on the individual plan. The subsidiaries also have U.S.
and its subsidiaries conditional on a fixed charge ratio. Once the threshold for the ratio is exceeded, it triggers restrictions on incurrence of additional
and Canadian supplemental retirement plans (“SERP’s”), which are non-qualified plans designed to maintain benefits for eligible employees at the plan
indebtedness by EVRAZ North America plc and its subsidiaries.
formula level. The subsidiaries provide other unfunded post-retirement medical and life insurance plans (“OPEB’s”) for certain of their eligible
employees upon retirement after completion of a specified number of years of service. For the pension plans, SERP’s and OPEB’s, the subsidiaries use
The incurrence covenants are in line with the Group’s financial strategy and, therefore, do not constitute any excessive restriction on its operations.
a measurement date for plan assets and obligations of 31 December.
During 2021 the Group was in compliance with all financial and non-financial covenants. In 2021, in connection with the noteholders’ and lenders’
Certain employees that were hired after specified dates are no longer eligible to participate in the defined benefit pension plans. Those employees are
consent to the potential demerger of Raspadskaya Group (Note 13) and the related amendments of the notes and bank loans' terms the Group paid
instead enrolled in defined contribution plans and receive a contribution funded by the Group’s subsidiaries equal to 3-7% of annual wages, including
$10 million. These charges will be amortised during the term of the respective notes and bank loans.
applicable bonuses. The defined contribution plans are funded throughout the year and, depending on their work location, participants’ benefits
vesting dates range from immediate to after three years of service. In two Canadian locations, employees hired after a specific date participate in
Unamortised Debt Issue Costs
hybrid defined benefit/defined contribution pension plans. The benefits in the hybrid pension plans are at a reduced benefit for the defined benefit,
and the defined contribution portion is funded at 1.5-1.6% of annual wages. In addition, the subsidiaries have defined contribution plans available for
Unamortised debt issue costs represent bank fees and transaction costs paid by the Group in relation to the arrangement and reset of loans and notes.
eligible U.S. and Canadian-based employees in which the subsidiaries generally match a percentage of the participants’ contributions.
Some Canadian employees participate in a retirement savings plan. For these employees, the participation may be voluntary, employee contributions
Unutilised Borrowing Facilities
are matched by the employer at 1-1.5% of annual wages, including applicable bonuses, and depending on the group of employees, are funded either
The Group had the following unutilised borrowing facilities as of 31 December:
annually or throughout the year.
US$ million
2021
2020
2019
Other Plans
Committed
623
937
447
Uncommitted
848
424
1,165
Defined benefit pension plans and defined contribution plans are maintained by the subsidiaries located in Europe.
Total unutilised borrowing facilities
$ 1,471
$ 1,361
$ 1,612
Defined Contribution Plans
The Group’s expenses under defined contribution plans were as follows:
US$ million
2021
2020
2019
Expense under defined contribution plans
$ 287
$ 257
$ 274
Continuing operations
212
191
204
Discontinued operations
75
66
70
Defined Benefit Plans
The Russian and other defined benefit plans were mostly unfunded and the US and Canadian plans were partially funded.
Except as disclosed above in 2021 there were no significant plan amendments, curtailments or settlements.
The Group’s defined benefit plans are exposed to the risks of unexpected growth in benefit payments as a result of increases in life expectancy,
inflation, and salaries. As the plan assets include significant investments in quoted and unquoted equity shares, corporate and government bonds and
notes, the Group is also exposed to equity market risk.
The components of net benefit expense recognised in the consolidated statement of operations for the years ended 31 December 2021, 2020 and
2019 and amounts recognised in the consolidated statement of financial position as of 31 December 2021, 2020 and 2019 for the defined benefit
plans were as follows:
238
239

 

 

 

 

 

 

 

содержание      ..     10      11      12      13     ..